Press Releases
View printer-friendly version |
Xtant Medical Announces First Quarter 2023 Revenue Growth of 38% and Full Year 2023 Revenue Guidance
Initiates Annual Revenue Guidance of
“Highlighted by solid revenue growth and the Coflex® acquisition, we are off to a strong start in 2023,” said
First Quarter 2023 Financial Results
First quarter 2023 revenue grew 38%, including organic growth of 29% and a 9% contribution from the acquisition of the Coflex and Cofix product lines, to
Gross margin for the first quarter of 2023 was 58.7%, compared to 58.3% for the same period in 2022. The increase was primarily attributable to the contribution of Coflex and Cofix products, partially offset by higher production costs.
Operating expenses for the first quarter of 2023 totaled
First quarter 2023 net loss totaled
Non-GAAP Adjusted EBITDA for the first quarter of 2023 totaled a loss of
2023 Financial Guidance
Conference Call
About
The symbols ™ and ® denote trademarks and registered trademarks of
Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements prepared in accordance with
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as “intends,” ‘‘expects,’’ ‘‘anticipates,’’ ‘‘plans,’’ ‘‘believes,’’ ‘‘estimates,’’ “continue,” “future,” ‘‘will,’’ “potential,” “going forward,” similar expressions or the negative thereof, and the use of future dates. Forward-looking statements in this release include the Company’s financial guidance for 2023 and belief that it will continue to generate robust demand for its biologics products and improve its operating efficiencies by increasing its production capacity and is well-positioned to sustain its momentum during the rest of 2023. The Company cautions that its forward-looking statements by their nature involve risks and uncertainties, and actual results may differ materially depending on a variety of important factors, including, among others: the Company’s future operating results and financial performance; its ability to increase or maintain revenue; risks associated with its recent acquisition of the Coflex product line; possible future impairment charges to long-lived assets and goodwill and write-downs of excess inventory if revenues decrease; the ability to remain competitive; the ability to innovate, develop and introduce new products; the ability to engage and retain new and existing independent distributors and agents and qualified personnel and the Company’s dependence on key independent agents for a significant portion of its revenue; the effect of COVID-19, labor and hospital staffing shortages on the Company’s business, operating results and financial condition, especially when they affect key markets; the Company’s ability to implement successfully its future growth initiatives and risks associated therewith; the effect of inflation, increased interest rates and other recessionary factors and supply chain disruptions; the effect of product sales mix changes on the Company’s financial results; government and third-party coverage and reimbursement for Company products; the ability to obtain and maintain regulatory approvals and comply with government regulations; the effect of product liability claims and other litigation to which the Company may be subject; the effect of product recalls and defects; the ability to obtain and protect Company intellectual property and proprietary rights and operate without infringing the rights of others; the ability to service Company debt, comply with its debt covenants and access additional indebtedness; the ability to obtain additional financing on favorable terms or at all; and other factors. Additional risk factors are contained in the Company’s Annual Report on Form 10-K for the year ended
Investor Relations Contact
Lazar FINN
Ph: 212-867-1762
Email: david.carey@finnpartners.com
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands, except number of shares and par value) | |||||||
March 31, 2023 | December 31, 2022 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 5,410 | $ | 20,507 | |||
Trade accounts receivable, net of allowance for credit losses and doubtful accounts of |
11,902 | 10,853 | |||||
Inventories | 18,522 | 17,285 | |||||
Prepaid and other current assets | 753 | 673 | |||||
Total current assets | 36,587 | 49,318 | |||||
Property and equipment, net | 6,826 | 5,785 | |||||
Right-of -use asset, net | 1,269 | 1,380 | |||||
7,639 | 3,205 | ||||||
Intangible assets, net | 10,810 | 344 | |||||
Other assets | 185 | 197 | |||||
Total Assets | $ | 63,316 | $ | 60,229 | |||
LIABILITIES & STOCKHOLDERS' EQUITY | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 3,421 | $ | 3,490 | |||
Accrued liabilities | 5,595 | 5,496 | |||||
Current portion of lease liability | 473 | 458 | |||||
Current portion of finance lease obligations | 63 | 62 | |||||
Line of credit | 3,002 | 3,379 | |||||
Current portion of long-term debt | 4,722 | 2,333 | |||||
Total current liabilities | 17,276 | 15,218 | |||||
Long-term Liabilities: | |||||||
Lease liability, less current portion | 847 | 972 | |||||
Finance lease obligation, less current portion | 165 | 181 | |||||
Long-term debt, plus premium and less issuance cost | 12,318 | 9,687 | |||||
Total Liabilities | 30,606 | 26,058 | |||||
Stockholders' Equity | |||||||
Preferred stock | - | - | |||||
Common stock | - | - | |||||
Additional paid-in capital | 278,458 | 277,841 | |||||
Accumulated deficit | (245,748 | ) | (243,670 | ) | |||
Total Stockholders’ Equity | 32,710 | 34,171 | |||||
Total Liabilities & Stockholders’ Equity | $ | 63,316 | $ | 60,229 | |||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(Unaudited, in thousands, except number of shares and per share amounts) | |||||||
Three Months Ended |
|||||||
2023 | 2022 | ||||||
Revenue | |||||||
Orthopedic product sales | $ | 17,942 | $ | 12,950 | |||
Other revenue | 1 | 9 | |||||
Total revenue | 17,943 | 12,959 | |||||
Cost of sales | 7,407 | 5,399 | |||||
Gross profit | 10,536 | 7,560 | |||||
Gross profit % | 58.7% | 58.3% | |||||
Operating expenses | |||||||
General and administrative | 4,884 | 3,969 | |||||
Sales and marketing | 7,054 | 5,209 | |||||
Research and development | 174 | 213 | |||||
12,112 | 9,391 | ||||||
Loss from operations | (1,576 | ) | (1,831 | ) | |||
Other expense | |||||||
Interest expense | (575 | ) | (359 | ) | |||
Interest income | 86 | - | |||||
Total Other Expense | (489 | ) | (359 | ) | |||
Net Loss from Operations Before Provision for Income Taxes | (2,065 | ) | (2,190 | ) | |||
Provision for income taxes | |||||||
Current and deferred | (13 | ) | (23 | ) | |||
Net Loss | $ | (2,078 | ) | $ | (2,213 | ) | |
Net loss per share: | |||||||
Basic | $ | (0.02 | ) | $ | (0.03 | ) | |
Dilutive | $ | (0.02 | ) | $ | (0.03 | ) | |
Shares used in the computation: | |||||||
Basic | 108,893,588 | 87,191,341 | |||||
Dilutive | 108,893,588 | 87,191,341 | |||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited, in thousands) | |||||||
Three Months Ended |
|||||||
2023 | 2022 | ||||||
Operating activities: | |||||||
Net loss | $ | (2,078 | ) | $ | (2,213 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 471 | 281 | |||||
Gain on disposal of fixed assets | (11 | ) | (73 | ) | |||
Non-cash interest | 61 | 58 | |||||
Non-cash rent | 2 | - | |||||
Stock-based compensation | 617 | 613 | |||||
Provision for reserve on accounts receivable | 106 | 191 | |||||
Provision for excess and obsolete inventory | 90 | 318 | |||||
Changes in operating assets and liabilities, net of the effects of the acquisition: | |||||||
Accounts receivable | (1,155 | ) | (582 | ) | |||
Inventories | (309 | ) | 327 | ||||
Prepaid and other assets | (68 | ) | (78 | ) | |||
Accounts payable | (69 | ) | 159 | ||||
Accrued liabilities | 98 | (5 | ) | ||||
Net cash used in operating activities | (2,245 | ) | (1,004 | ) | |||
Investing activities: | |||||||
Purchases of property and equipment | (456 | ) | (484 | ) | |||
Proceeds from sale of fixed assets | 35 | 93 | |||||
Acquisition of |
(17,000 | ) | - | ||||
Net cash used in investing activities | (17,421 | ) | (391 | ) | |||
Financing activities: | |||||||
Payments on financing leases | (15 | ) | (8 | ) | |||
Borrowings on line of credit | 16,495 | 12,316 | |||||
Repayments on line of credit | (16,871 | ) | (12,329 | ) | |||
Net proceeds from issuance of long term debt, net of issuance costs | 4,960 | - | |||||
Net cash provided by (used in) financing activities | 4,569 | (21 | ) | ||||
Net change in cash and cash equivalents | (15,097 | ) | (1,416 | ) | |||
Cash and cash equivalents at beginning of period | 20,507 | 18,387 | |||||
Cash and cash equivalents at end of period | $ | 5,410 | $ | 16,971 | |||
CALCULATION OF NON-GAAP CONSOLIDATED EBITDA AND ADJUSTED EBITDA | |||||||
(Unaudited, in thousands) | |||||||
Three Months Ended |
|||||||
2023 | 2022 | ||||||
Net Loss | $ | (2,078 | ) | $ | (2,213 | ) | |
Depreciation and amortization | 457 | 281 | |||||
Interest expense | 490 | 359 | |||||
Tax expense | 13 | 23 | |||||
Non-GAAP EBITDA | (1,118 | ) | (1,550 | ) | |||
Non-GAAP EBITDA/Total revenue | -6.2% | -12.0% | |||||
NON-GAAP ADJUSTED EBITDA CALCULATION | |||||||
Stock-based compensation | 617 | 614 | |||||
Acquisition related expenses | 211 | - | |||||
Non-GAAP Adjusted EBITDA | $ | (290 | ) | $ | (936 | ) | |
Non-GAAP Adjusted EBITDA/Total revenue | -1.6% | -7.2% | |||||
Source: Xtant Medical, Inc.