Press Releases
View printer-friendly version |
Xtant Medical Announces Fourth Quarter and Full Year 2021 Financial Results
“Xtant accomplished numerous objectives in 2021 focused on developing new products, expanding our distributor network and growing our adjacent market sales that have us excited about the future of the Company,” said
Fourth Quarter and Full Year 2021 Financial Results
Fourth quarter 2021 revenue was
Gross margin for the fourth quarter of 2021 was 55.1%, compared to 64.1% for the same period in 2020 and was 58.8% for 2021, compared to 64.5% in 2020. These decreases were primarily attributable to increased underabsorption of labor and overhead associated with initiatives to reduce inventory, a shift in product sales mix with a proportional increase in private label and OEM channel sales, and sell-through of product subject to higher production costs during prior periods.
Operating expenses for the fourth quarter of 2021 totaled
Fourth quarter 2021 net loss totaled
Non-GAAP Adjusted EBITDA for the fourth quarter of 2021 totaled a loss of
Conference Call
About
The symbols ™ and ® denote trademarks and registered trademarks of
Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements prepared in accordance with
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as “intends,” ‘‘expects,’’ ‘‘anticipates,’’ ‘‘plans,’’ ‘‘believes,’’ ‘‘estimates,’’ “continue,” “future,” ‘‘will,’’ “potential,” “going forward,” similar expressions or the negative thereof, and the use of future dates. Forward-looking statements in this release include the Company’s continued investment in and the future success of its key growth initiatives and their impact on the Company’s future growth strategy, operating results and financial performance. The Company cautions that its forward-looking statements by their nature involve risks and uncertainties, and actual results may differ materially depending on a variety of important factors, including, among others: the Company’s future operating results and financial performance; the ability to increase or maintain revenue; possible future impairment charges to long-lived assets and goodwill and write-downs of excess inventory if revenues continue to decrease; the ability to remain competitive; the ability to innovate, develop and introduce new products; the ability to engage and retain new and existing independent distributors and agents and qualified personnel and the Company’s dependence on key independent agents for a significant portion of its revenue; the effect of the COVID-19 pandemic and hospital staffing shortages on the Company’s business, operating results and financial condition, especially when they affect key markets; the Company’s ability to implement successfully its future growth initiatives and risks associated therewith; the effect of product sales mix changes on the Company’s financial results; government and third-party coverage and reimbursement for Company products; the ability to obtain and maintain regulatory approvals and comply with government regulations; the effect of product liability claims and other litigation to which the Company may be subject; the effect of product recalls and defects; the ability to obtain and protect Company intellectual property and proprietary rights and operate without infringing the rights of others; the ability to service Company debt, comply with its debt covenants and access additional indebtedness; the ability to obtain additional financing on favorable terms or at all; and other factors. Additional risk factors are contained in the Company’s Annual Report on Form 10-K for the year ended
Investor Relations Contact
Lazar FINN
Ph: 212-867-1762
Email: david.carey@finnpartners.com
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
(In thousands, except number of shares and par value) | |||||||||
As of |
As of |
||||||||
ASSETS | |||||||||
Current Assets: | |||||||||
Cash and cash equivalents | $ | 18,243 | $ | 2,341 | |||||
Restricted cash | 144 | - | |||||||
Trade accounts receivable, net of allowance for credit losses of |
7,154 | 6,880 | |||||||
Inventories | 17,945 | 21,408 | |||||||
Prepaid and other current assets | 844 | 736 | |||||||
Total current assets | 44,330 | 31,365 | |||||||
Property and equipment, net | 5,212 | 4,347 | |||||||
Right-of -use asset, net | 1,258 | 1,690 | |||||||
Other assets | 287 | 402 | |||||||
Intangible assets, net | 400 | 457 | |||||||
3,205 | 3,205 | ||||||||
Total Assets | $ | 54,692 | $ | 41,466 | |||||
LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) | |||||||||
Current Liabilities: | |||||||||
Accounts payable | $ | 2,615 | $ | 2,947 | |||||
Accrued liabilities | 4,349 | 5,462 | |||||||
Current portion of lease liability | 462 | 423 | |||||||
Finance lease obiligations | 31 | 20 | |||||||
Line of credit | 3,620 | - | |||||||
Current portion of long-term debt | - | 16,797 | |||||||
Total current liabilities | 11,077 | 25,649 | |||||||
Long-term Liabilities: | |||||||||
Lease liability, less current portion | 842 | 1,303 | |||||||
Financing lease obligations, net | 103 | - | |||||||
Long-term debt, plus premium and less issuance costs | 11,787 | - | |||||||
Total Liabilities | 23,809 | 26,952 | |||||||
Stockholders' Equity | |||||||||
Preferred stock, |
- | - | |||||||
Common stock, |
- | - | |||||||
Additional paid-in capital | 266,068 | 244,850 | |||||||
Accumulated deficit | (235,185 | ) | (230,336 | ) | |||||
Total Stockholders’ Equity | 30,883 | 14,514 | |||||||
Total Liabilities & Stockholders’ Equity | $ | 54,692 | $ | 41,466 | |||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited, in thousands, except number of shares and per share amounts) | ||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Revenue | ||||||||||||||||
Orthopedic product sales | $ | 13,953 | $ | 13,981 | $ | 55,146 | $ | 53,188 | ||||||||
Other revenue | 17 | 34 | 117 | 149 | ||||||||||||
Total revenue | 13,970 | 14,015 | 55,263 | 53,337 | ||||||||||||
Cost of sales | 6,276 | 5,032 | 22,773 | 18,945 | ||||||||||||
Gross profit | 7,694 | 8,983 | 32,490 | 34,392 | ||||||||||||
Gross profit % | 55.1 | % | 64.1 | % | 58.8 | % | 64.5 | % | ||||||||
Operating expenses | ||||||||||||||||
General and administrative | 4,142 | 3,210 | 14,449 | 13,503 | ||||||||||||
Sales and marketing | 5,314 | 5,405 | 21,025 | 20,983 | ||||||||||||
Research and development | 151 | 128 | 870 | 657 | ||||||||||||
Total operating expenses | 9,607 | 8,743 | 36,344 | 35,143 | ||||||||||||
Income (Loss) from operations | (1,913 | ) | 240 | (3,854 | ) | (751 | ) | |||||||||
Other Expense | ||||||||||||||||
Interest expense | (466 | ) | (718 | ) | (995 | ) | (5,976 | ) | ||||||||
Total Other Expense | (466 | ) | (718 | ) | (995 | ) | (5,976 | ) | ||||||||
Net Loss Before Provision for Income Taxes | (2,379 | ) | (478 | ) | (4,849 | ) | (6,727 | ) | ||||||||
Provision for income taxes | ||||||||||||||||
Current and deferred | 95 | (229 | ) | - | (296 | ) | ||||||||||
Net Loss | $ | (2,284 | ) | $ | (707 | ) | $ | (4,849 | ) | $ | (7,023 | ) | ||||
Net loss per share: | ||||||||||||||||
Basic | $ | (0.03 | ) | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.25 | ) | ||||
Dilutive | $ | (0.03 | ) | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.25 | ) | ||||
Shares used in the computation: | ||||||||||||||||
Basic | 87,027,466 | 74,508,626 | 85,456,175 | 28,499,847 | ||||||||||||
Dilutive | 87,027,466 | 74,508,626 | 85,456,175 | 28,499,847 | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited, in thousands) | ||||||||
Twelve Months Ended |
||||||||
2021 | 2020 | |||||||
Operating activities: | ||||||||
Net loss | $ | (4,849 | ) | $ | (7,023 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 1,332 | 2,079 | ||||||
Gain on disposal of fixed assets | (86 | ) | (369 | ) | ||||
Non-cash interest | 147 | 5,963 | ||||||
Non-cash rent expense | 9 | 16 | ||||||
Stock-based compensation | 2,209 | 1,084 | ||||||
Provision for reserve on accounts receivable | 45 | 307 | ||||||
Provision for excess and obsolete inventory | 839 | 485 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (319 | ) | 2,890 | |||||
Inventories | 2,624 | (5,792 | ) | |||||
Prepaid and other assets | (67 | ) | 40 | |||||
Accounts payable | (332 | ) | 101 | |||||
Accrued liabilities | (1,113 | ) | (512 | ) | ||||
Net cash provided by (used in) operating activities | 439 | (731 | ) | |||||
Investing activities: | ||||||||
Purchases of property and equipment | (2,115 | ) | (1,545 | ) | ||||
Proceeds from sale of fixed assets | 225 | 241 | ||||||
Net cash used in investing activities | (1,890 | ) | (1,304 | ) | ||||
Financing activities: | ||||||||
Payment of taxes from withholding of common stock on vesting of restricted stock units | (201 | ) | - | |||||
Payments on financing leases | (50 | ) | (156 | ) | ||||
Payments on long-term debt | (411 | ) | (315 | ) | ||||
Borrowings on line of credit | 36,361 | - | ||||||
Repayments on line of credit | (36,492 | ) | - | |||||
Costs associated with debt restructuring | (136 | ) | (1,058 | ) | ||||
Proceeds from issuance of common stock, net of issuance costs | 18,426 | 620 | ||||||
Proceeds from exercise of common stock warrants | - | 48 | ||||||
Net cash used in financing activities | 17,497 | (861 | ) | |||||
Net change in cash and cash equivalents and restricted cash | 16,046 | (2,896 | ) | |||||
Cash and cash equivalents and restricted cash at beginning of year | 2,341 | 5,237 | ||||||
Cash and cash equivalents and restricted cash at end of year | $ | 18,387 | $ | 2,341 | ||||
Reconciliation of cash and cash equivalents and restricted cash reported in the consolidated balance sheets | ||||||||
Cash and cash equivalents | 18,243 | 2,341 | ||||||
Restricted cash | 144 | - | ||||||
Total cash and restricted cash reported in the consolidated balance sheets | $ | 18,387 | $ | 2,341 | ||||
CALCULATION OF NON-GAAP CONSOLIDATED EBITDA AND ADJUSTED EBITDA | ||||||||||||||||
(Unaudited, in thousands) | ||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Net Loss | $ | (2,284 | ) | $ | (707 | ) | $ | (4,849 | ) | $ | (7,023 | ) | ||||
Other expense | - | 1 | 62 | 101 | ||||||||||||
Depreciation and amortization | 291 | 528 | 1,332 | 3,145 | ||||||||||||
Interest expense | 466 | 718 | 995 | 5,976 | ||||||||||||
Tax expense | (95 | ) | 229 | - | 296 | |||||||||||
Non-GAAP EBITDA | (1,622 | ) | 769 | (2,460 | ) | 2,495 | ||||||||||
Non-GAAP EBITDA/Total revenue | -11.6 | % | 5.5 | % | -4.5 | % | 4.7 | % | ||||||||
NON-GAAP ADJUSTED EBITDA CALCULATION | ||||||||||||||||
Non-cash compensation | 707 | 358 | 2,209 | 1,084 | ||||||||||||
Change in warrant derivative liability | - | - | - | (7 | ) | |||||||||||
Separation-related expenses | 430 | - | 430 | 698 | ||||||||||||
Legal settlements | - | - | 550 | 5 | ||||||||||||
Non-GAAP Adjusted EBITDA | $ | (485 | ) | $ | 1,127 | $ | 729 | $ | 4,275 | |||||||
Non-GAAP Adjusted EBITDA/Total revenue | -3.5 | % | 8.0 | % | 1.3 | % | 8.0 | % |

Source: Xtant Medical, Inc.