Press Releases
View printer-friendly version |
Xtant Medical Announces Fourth Quarter and Full Year 2022 Financial Results
“Highlighted by strong fourth quarter revenue results and last week’s acquisition of the Coflex® product line, we are executing on our key growth initiatives,” said
Fourth Quarter and Full Year 2022 Financial Results
Fourth quarter 2022 revenue grew 9% to
Gross margin for the fourth quarter of 2022 was 54.4%, compared to 55.1% for the same period in 2021 and 55.4% for the full year 2022, compared to 58.8% for the full year 2021. These decreases were primarily attributable to higher production costs with increased charges for excess and obsolete inventory also contributing to the full year decline.
Operating expenses for the fourth quarter of 2022 totaled
Fourth quarter 2022 net loss totaled
Non-GAAP Adjusted EBITDA for the fourth quarter of 2022 totaled a loss of
Conference Call
About
The symbols ™ and ® denote trademarks and registered trademarks of
Non-GAAP Financial Measures
To supplement the Company’s consolidated financial statements prepared in accordance with
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as “intends,” ‘‘expects,’’ ‘‘anticipates,’’ ‘‘plans,’’ ‘‘believes,’’ ‘‘estimates,’’ “continue,” “future,” ‘‘will,’’ “potential,” “going forward,” similar expressions or the negative thereof, and the use of future dates. Forward-looking statements in this release include the Company’s belief that it is continuing to generate robust demand for its biologics products and improve its operating efficiencies by increasing its production capacity and is well-positioned to sustain its momentum in 2023. The Company cautions that its forward-looking statements by their nature involve risks and uncertainties, and actual results may differ materially depending on a variety of important factors, including, among others: the Company’s future operating results and financial performance; its ability to increase or maintain revenue; risks associated with its recent acquisition of the Coflex® product line; possible future impairment charges to long-lived assets and goodwill and write-downs of excess inventory if revenues continue to decrease; the ability to remain competitive; the ability to innovate, develop and introduce new products; the ability to engage and retain new and existing independent distributors and agents and qualified personnel and the Company’s dependence on key independent agents for a significant portion of its revenue; the effect of COVID-19, labor and hospital staffing shortages on the Company’s business, operating results and financial condition, especially when they affect key markets; the Company’s ability to implement successfully its future growth initiatives and risks associated therewith; the effect of inflation, increased interest rates and other recessionary factors and supply chain disruptions; the effect of product sales mix changes on the Company’s financial results; government and third-party coverage and reimbursement for Company products; the ability to obtain and maintain regulatory approvals and comply with government regulations; the effect of product liability claims and other litigation to which the Company may be subject; the effect of product recalls and defects; the ability to obtain and protect Company intellectual property and proprietary rights and operate without infringing the rights of others; the ability to service Company debt, comply with its debt covenants and access additional indebtedness; the ability to obtain additional financing on favorable terms or at all; and other factors. Additional risk factors are contained in the Company’s Annual Report on Form 10-K for the year ended
Investor Relations Contact
Ph: 212-867-1762
Email: david.carey@finnpartners.com
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except number of shares and par value) | ||||||||
As of |
As of |
|||||||
ASSETS | ||||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 20,298 | $ | 18,243 | ||||
Restricted cash | 209 | 144 | ||||||
Trade accounts receivable, net of allowance for credit losses of |
10,853 | 7,154 | ||||||
Inventories | 17,285 | 17,945 | ||||||
Prepaid and other current assets | 673 | 844 | ||||||
Total current assets | 49,318 | 44,330 | ||||||
Property and equipment, net | 5,785 | 5,212 | ||||||
Right-of -use asset, net | 1,380 | 1,258 | ||||||
Other assets | 197 | 287 | ||||||
Intangible assets, net | 344 | 400 | ||||||
3,205 | 3,205 | |||||||
Total Assets | $ | 60,229 | $ | 54,692 | ||||
LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 3,490 | $ | 2,615 | ||||
Accrued liabilities | 5,496 | 4,349 | ||||||
Current portion of lease liability | 458 | 462 | ||||||
Finance lease obiligations | 62 | 31 | ||||||
Line of credit | 3,379 | 3,620 | ||||||
Current portion of long-term debt | 2,333 | - | ||||||
Total current liabilities | 15,218 | 11,077 | ||||||
Long-term Liabilities: | ||||||||
Lease liability, less current portion | 972 | 842 | ||||||
Financing lease obligations, net | 181 | 103 | ||||||
Long-term debt, plus premium and less issuance costs | 9,687 | 11,787 | ||||||
Total Liabilities | 26,058 | 23,809 | ||||||
Stockholders' Equity | ||||||||
Preferred stock, |
- | - | ||||||
Common stock, |
- | - | ||||||
Additional paid-in capital | 277,841 | 266,068 | ||||||
Accumulated deficit | (243,670 | ) | (235,185 | ) | ||||
Total Stockholders’ Equity | 34,171 | 30,883 | ||||||
Total Liabilities & Stockholders’ Equity | $ | 60,229 | $ | 54,692 | ||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited, in thousands, except number of shares and per share amounts) | ||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Revenue | ||||||||||||||||
Orthopedic product sales | $ | 15,269 | $ | 13,953 | $ | 57,958 | $ | 55,146 | ||||||||
Other revenue | 1 | 17 | 11 | 117 | ||||||||||||
Total revenue | 15,270 | 13,970 | 57,969 | 55,263 | ||||||||||||
Cost of sales | 6,964 | 6,276 | 25,832 | 22,773 | ||||||||||||
Gross profit | 8,306 | 7,694 | 32,137 | 32,490 | ||||||||||||
Gross profit % | 54.4% | 55.1% | 55.4% | 58.8% | ||||||||||||
Operating expenses | ||||||||||||||||
General and administrative | 3,966 | 4,142 | 15,462 | 14,449 | ||||||||||||
Sales and marketing | 5,832 | 5,314 | 22,515 | 21,025 | ||||||||||||
Research and development | 232 | 151 | 915 | 870 | ||||||||||||
Total operating expenses | 10,030 | 9,607 | 38,892 | 36,344 | ||||||||||||
Income (Loss) from operations | (1,724 | ) | (1,913 | ) | (6,755 | ) | (3,854 | ) | ||||||||
Other Expense | ||||||||||||||||
Interest expense | (495 | ) | (466 | ) | (1,692 | ) | (995 | ) | ||||||||
Interest income | 31 | - | 31 | - | ||||||||||||
Total Other Expense | (464 | ) | (466 | ) | (1,661 | ) | (995 | ) | ||||||||
Net Loss Before Provision for Income Taxes | (2,188 | ) | (2,379 | ) | (8,416 | ) | (4,849 | ) | ||||||||
Provision for income taxes | ||||||||||||||||
Current and deferred | (21 | ) | 95 | (69 | ) | - | ||||||||||
Net Loss | $ | (2,209 | ) | $ | (2,284 | ) | $ | (8,485 | ) | $ | (4,849 | ) | ||||
Net loss per share: | ||||||||||||||||
Basic | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.09 | ) | $ | (0.06 | ) | ||||
Dilutive | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.09 | ) | $ | (0.06 | ) | ||||
Shares used in the computation: | ||||||||||||||||
Basic | 108,339,486 | 87,027,466 | 94,085,197 | 85,456,175 | ||||||||||||
Dilutive | 108,339,486 | 87,027,466 | 94,085,197 | 85,456,175 | ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(Unaudited, in thousands) | |||||||
Twelve Months Ended |
|||||||
2022 | 2021 | ||||||
Operating activities: | |||||||
Net loss | $ | (8,485 | ) | $ | (4,849 | ) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 1,292 | 1,332 | |||||
Gain on disposal of fixed assets | (93 | ) | (86 | ) | |||
Non-cash interest | 233 | 147 | |||||
Non-cash rent expense | 4 | 9 | |||||
Stock-based compensation | 2,464 | 2,209 | |||||
Provision for reserve on accounts receivable | 243 | 45 | |||||
Provision for excess and obsolete inventory | 1,812 | 839 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (3,941 | ) | (319 | ) | |||
Inventories | (1,152 | ) | 2,624 | ||||
Prepaid and other assets | 261 | (67 | ) | ||||
Accounts payable | 875 | (332 | ) | ||||
Accrued liabilities | 1,146 | (1,113 | ) | ||||
Net cash (used in)provided by operating activities | (5,341 | ) | 439 | ||||
Investing activities: | |||||||
Purchases of property and equipment | (1,764 | ) | (2,115 | ) | |||
Proceeds from sale of fixed assets | 205 | 225 | |||||
Net cash used in investing activities | (1,559 | ) | (1,890 | ) | |||
Financing activities: | |||||||
Payment of taxes from withholding of common stock on vesting of restricted stock units | - | (201 | ) | ||||
Payments on financing leases | (50 | ) | (50 | ) | |||
Payments on long-term debt | - | (411 | ) | ||||
Borrowings on line of credit | 54,229 | 36,361 | |||||
Repayments on line of credit | (54,470 | ) | (36,492 | ) | |||
Costs associated with debt restructuring | - | (136 | ) | ||||
Proceeds from issuance of common stock, net of issuance costs | 9,311 | 18,426 | |||||
Proceeds from exercise of common stock warrants | - | - | |||||
Net cash provided by financing activities | 9,020 | 17,497 | |||||
Net change in cash and cash equivalents and restricted cash | 2,120 | 16,046 | |||||
Cash and cash equivalents and restricted cash at beginning of year | 18,387 | 2,341 | |||||
Cash and cash equivalents and restricted cash at end of year | $ | 20,507 | $ | 18,387 | |||
Reconciliation of cash and cash equivalents and restricted cash reported in the consolidated balance sheets | |||||||
Cash and cash equivalents | 20,298 | 18,243 | |||||
Restricted cash | 209 | 144 | |||||
Total cash and restricted cash reported in the consolidated balance sheets | $ | 20,507 | $ | 18,387 | |||
CALCULATION OF NON-GAAP CONSOLIDATED EBITDA AND ADJUSTED EBITDA | ||||||||||||||||
(Unaudited, in thousands) | ||||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Net Loss | $ | (2,209 | ) | $ | (2,284 | ) | $ | (8,485 | ) | $ | (4,849 | ) | ||||
Other expense | - | - | (2 | ) | 62 | |||||||||||
Depreciation and amortization | 322 | 291 | 1,293 | 1,332 | ||||||||||||
Interest expense | 463 | 466 | 1,661 | 995 | ||||||||||||
Tax expense | 21 | (95 | ) | 69 | - | |||||||||||
Non-GAAP EBITDA | (1,403 | ) | (1,622 | ) | (5,464 | ) | (2,460 | ) | ||||||||
Non-GAAP EBITDA/Total revenue | -9.2% | -11.6% | -9.4% | -10.4% | ||||||||||||
NON-GAAP ADJUSTED EBITDA CALCULATION | ||||||||||||||||
Non-cash compensation | 639 | 707 | 2,464 | 2,209 | ||||||||||||
Legal settlements | - | - | - | 550 | ||||||||||||
Non-GAAP Adjusted EBITDA | $ | (764 | ) | $ | (915 | ) | $ | (3,000 | ) | $ | 299 | |||||
Non-GAAP Adjusted EBITDA/Total revenue | -5.0% | -3.5% | -5.2% | -4.9% | ||||||||||||
Source: Xtant Medical, Inc.