Bacterin
International Holdings, Inc.
|
(Exact
Name of Registrant as Specified in Its Charter)
|
Delaware
|
(State
or Other Jurisdiction of
Incorporation)
|
333-158426
|
20-5313323
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
600
Cruiser Lane
Belgrade,
Montana
|
59714
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(406)
388-0480
|
(Registrant’s
Telephone Number, Including Area Code)
|
(Former
Name or Former Address, if Changed Since Last
Report)
|
|
99.1
|
Press
Release dated August 11, 2010, entitled “Bacterin International Holdings,
Inc. Reports Second Quarter 2010 Financial
Results”.
|
Dated: August
11, 2010
|
BACTERIN
INTERNATIONAL HOLDINGS, INC.
|
By: /s/
Guy S.
Cook
|
|
Name:
Guy S. Cook
|
|
Title: President
and Chief Executive
Officer
|
99.1
|
Press
Release from Bacterin International Holdings, Inc., dated August 11, 2010,
entitled “Bacterin International Holdings, Inc. Reports Second Quarter
2010 Financial
Results.”
|
Date/Time:
|
Thursday,
August 12, 2010—10:00 a.m. (ET)
|
Telephone
Number:
|
866-804-6925
|
International
Dial-In Number:
|
857-350-1671
|
Participant
Pass code:
|
65868515
|
Internet
Access:
|
www.bacterin.com
or www.earnings.com
|
June
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS |
(unaudited)
|
|||||||
Current Assets: | ||||||||
Cash
and cash equivalents
|
$ | 3,127,330 | $ | 54,155 | ||||
Accounts
receivable, net of allowance of $122,949 and $81,803,
respectively
|
1,948,371 | 1,314,418 | ||||||
Notes
receivable - trade
|
476,628 | 270,565 | ||||||
Notes
receivable from stockholder
|
- | - | ||||||
Inventories,
net
|
5,906,590 | 5,000,713 | ||||||
Prepaid
and other current assets
|
218,753 | 30,000 | ||||||
|
11,677,672 | 6,669,851 | ||||||
|
||||||||
Property
& equipment, net
|
2,984,837 | 3,248,096 | ||||||
Intangible
assets, net
|
552,641 | 554,268 | ||||||
Other
assets
|
95,930 | 13,675 | ||||||
|
||||||||
|
$ | 15,311,080 | $ | 10,485,890 | ||||
|
||||||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Warrant
derivative liability
|
$ | 698,111 | $ | 75,231 | ||||
Accounts
payable
|
1,522,232 | 1,403,950 | ||||||
Accrued
liabilities
|
605,725 | 463,630 | ||||||
Notes
payable
|
839,942 | 1,126,693 | ||||||
Notes
payable to stockholders
|
161,124 | 183,461 | ||||||
Current
portion of capital lease obligations
|
53,245 | 85,071 | ||||||
Convertible
notes payable ($1,850,000 net of debt discount of $121,201 as
of June 30, 2010 and $890,000 net of debt discount of $69,214
as of
December 31, 2009) as
of June 30, 2010 and $890,000 net of debt discount of $69,214 as of December
31, 2009)
|
1,728,799 | 820,787 | ||||||
Current
portion of long-term debt
|
175,748 | 1,202,574 | ||||||
|
5,784,926 | 5,361,397 | ||||||
Capital
lease obligation, less current portion
|
8,551 | 27,074 | ||||||
Long-term
debt, less current portion
|
1,235,099 | 412,545 | ||||||
|
7,028,576 | 5,801,016 | ||||||
|
||||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $.0001 par value; 15,000,000 shares authorized; No
shares issued and outstanding
|
- | |||||||
Common
stock, $0.00001 par value; 135,000,000 shares authorized
|
|
566 | 565 | |||||
Additional
paid-in capital
|
|
29,662,342 | 22,238,210 | |||||
Treasury
stock, 117,794 shares
|
(209,073 | ) | (76,566 | ) | ||||
Retained
deficit
|
|
(21,171,331 | ) | (17,477,335 | ) | |||
|
8,282,504 | 4,684,874 | ||||||
|
||||||||
$
|
15,311,080 | $ | 10,485,890 |
Three
Months EndedJune
30,
|
Six
Months EndedJune
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Amount
|
Amount
|
Amount
|
Amount
|
|||||||||||||
Revenues
|
||||||||||||||||
Tissue
sales
|
$ | 3,187,682 | $ | 1,653,663 | $ | 5,892,658 | $ | 3,638,340 | ||||||||
Royalties
and other
|
15,328 | 67,815 | 46,786 | 181,579 | ||||||||||||
Total
Revenue
|
3,203,010 | 1,721,478 | 5,939,444 | 3,819,919 | ||||||||||||
Cost
of tissue sales
|
519,082 | 174,480 | 1,123,704 | 658,119 | ||||||||||||
Gross
Profit
|
2,683,928 | 1,546,998 | 4,815,740 | 3,161,800 | ||||||||||||
|
||||||||||||||||
Operating
Expenses
|
||||||||||||||||
General,
and administrative
|
1,940,772 | 1,409,694 | 3,406,910 | 2,236,956 | ||||||||||||
Sales
and Marketing
|
1,683,853 | 407,319 | 3,126,570 | 754,169 | ||||||||||||
Depreciation
|
151,661 | 164,680 | 304,162 | 328,254 | ||||||||||||
Stock
Options Compensation expense
|
182,833 | 128,047 | 276,429 | 303,839 | ||||||||||||
Total
Operating Expenses
|
3,959,119 | 2,109,740 | 7,114,071 | 3,623,218 | ||||||||||||
Income
from Operations
|
(1,275,191 | ) | (562,742 | ) | (2,298,331 | ) | (461,418 | ) | ||||||||
|
||||||||||||||||
Other
Income (Expense)
|
||||||||||||||||
Interest
expense
|
(782,116 | ) | (105,427 | ) | (1,407,928 | ) | (201,588 | ) | ||||||||
Other
|
8,250 | 431 | 14,174 | 11,298 | ||||||||||||
Total
Other Income (Expense)
|
(773,866 | ) | (104,996 | ) | (1,393,754 | ) | (190,290 | ) | ||||||||
|
||||||||||||||||
Net
Income Before Benefit (Provision)
|
||||||||||||||||
for
Income Taxes
|
(2,049,057 | ) | (667,738 | ) | (3,692,085 | ) | (651,708 | ) | ||||||||
|
||||||||||||||||
Benefit
(Provision) for Income Taxes
|
||||||||||||||||
Current
|
- | - | - | - | ||||||||||||
Deferred
|
- | - | - | - | ||||||||||||
|
||||||||||||||||
Net
Income
|
$ | (2,049,057 | ) | $ | (667,738 | ) | $ | (3,692,085 | ) | $ | (651,708 | ) | ||||
|
||||||||||||||||
Net
income (loss) per share:
|
||||||||||||||||
Basic
|
$ | (0.07 | ) | $ | (0.03 | ) | $ | (0.13 | ) | $ | (0.03 | ) | ||||
|
||||||||||||||||
Shares
used in the computation:
|
||||||||||||||||
Basic
|
28,317,764 | 26,250,262 | 28,274,561 | 25,931,398 |