Bacterin International Holdings,
Inc.
|
(Exact Name of Registrant as
Specified in Its Charter)
|
Delaware
|
(State or Other Jurisdiction of
Incorporation)
|
333-158426
|
20-5313323
|
(Commission File
Number)
|
(IRS Employer Identification
No.)
|
600 Cruiser
Lane
Belgrade,
Montana
|
59714
|
(Address of Principal Executive
Offices)
|
(Zip
Code)
|
(406)
388-0480
|
(Registrant’s Telephone Number, Including Area
Code)
|
(Former Name or Former Address, if
Changed Since Last
Report)
|
ITEM 2.02.
|
RESULTS
OF OPERATIONS AND FINANCIAL
CONDITION
|
ITEM
9.01.
|
FINANCIAL
STATEMENTS AND EXHIBITS
|
(d) | Exhibits. | |
|
99.1
|
Press
Release dated November 15, 2010, entitled “Bacterin International
Holdings, Inc. Reports Third Quarter 2010 Financial
Results.”
|
Dated: November
15,
2010
|
BACTERIN
INTERNATIONAL HOLDINGS, INC.
|
||
By:
|
/s/ Guy S.
Cook
|
||
Name:
|
Guy S.
Cook
|
||
Title:
|
President and Chief Executive
Officer
|
Date/Time:
|
Monday, November 15, 2010—10:00
a.m. (ET)
|
Telephone
Number:
|
888-713-4217 |
International Dial-In
Number:
|
617-213-4869 |
Participant Pass
code:
|
65563395 |
Internet
Access:
|
www.bacterin.com or www.earnings.com |
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
|
(unaudited)
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 571,844 | $ | 54,155 | ||||
Accounts
receivable, net of allowance of $122,949 and $81,803,
respectively
|
2,560,692 | 1,314,418 | ||||||
Notes
receivable - trade
|
518,905 | 270,565 | ||||||
Inventories,
net
|
6,971,792 | 5,000,713 | ||||||
Prepaid
and other current assets
|
221,567 | 30,000 | ||||||
10,844,800 | 6,669,851 | |||||||
Property
& equipment, net
|
3,117,439 | 3,248,096 | ||||||
Intangible
assets, net
|
541,417 | 554,268 | ||||||
Notes
receivable – related party
|
82,255 | - | ||||||
Other
assets
|
15,585 | 13,675 | ||||||
Total
Assets
|
$ | 14,601,496 | $ | 10,485,890 | ||||
LIABILITIES
& STOCKHOLDERS' EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
1,749,938 | 1,403,950 | ||||||
Accrued
liabilities
|
1,052,972 | 463,630 | ||||||
Other
current liabilities
|
315,000 | - | ||||||
Warrant
derivative liability
|
7,429,968 | 75,231 | ||||||
Notes
payable
|
956,978 | 1,126,693 | ||||||
Notes
payable to stockholders
|
162,397 | 183,461 | ||||||
Current
portion of capital lease obligations
|
35,780 | 85,071 | ||||||
Convertible
notes payable, net of debt discount
as
of June 30, 2010 and $890,000 net of debt discount of $69,214
as
of
December 31, 2009)
|
393,834 | 820,787 | ||||||
Current
portion of long-term debt
|
1,097,525 | 1,202,574 | ||||||
Long-term
Liabilities:
|
||||||||
Capital
lease obligation, less current portion
|
- | 27,074 | ||||||
Long-term
debt, less current portion
|
292,800 | 412,545 | ||||||
Total
Liabilities
|
13,487,192 | 5,801,016 | ||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, $.0001 par value; 15,000,000 shares authorized;
No
shares issued and outstanding
|
- | |||||||
Common
stock, $0.000001 par value; 135,000,000 shares authorized;
35,903,864
|
||||||||
Issued
shares and 35,900,160 outstanding shares on September 30, 2010 and
28,211,562
|
||||||||
Issued
shares and 28,152,665 outstanding shares on December 31,
2009
|
36 | 28 | ||||||
Additional
paid-in capital
|
31,538,987 | 22,238,747 | ||||||
Treasury
stock, 58,897 shares on December 31, 2009 and 3,704 shares on September
30, 2010
|
(212,036 | ) | (76,566 | ) | ||||
Retained
deficit
|
(30,212,683 | ) | (17,477,335 | ) | ||||
Total
Stockholders’ Equity
|
1,114,304 | 4,684,874 | ||||||
$ | 14,601,496 | $ | 10,485,890 |
Three
|
Nine
|
|||||||||||||||
Months
Ended September 30,
|
Months
Ended September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenue
|
||||||||||||||||
Tissue
sales
|
$ | 4,045,347 | $ | 1,356,842 | $ | 9,936,095 | $ | 4,995,682 | ||||||||
Royalties
and other
|
146,639 | 25,975 | 193,424 | 207,554 | ||||||||||||
Total
Revenue
|
4,191,986 | 1,382,817 | 10,129,519 | 5,203,236 | ||||||||||||
|
||||||||||||||||
Cost
of tissue sales
|
711,173 | 973,436 | 1,832,967 | 1,631,555 | ||||||||||||
Gross
Profit
|
3,480,813 | 409,381 | 8,296,552 | 3,571,681 | ||||||||||||
|
||||||||||||||||
Operating
Expenses
|
||||||||||||||||
General
and administrative
|
2,141,028 | 1,468,936 | 5,741,315 | 3,705,892 | ||||||||||||
Sales
and marketing
|
2,320,446 | 366,827 | 5,465,431 | 1,120,996 | ||||||||||||
Depreciation
|
152,994 | 166,964 | 457,156 | 495,218 | ||||||||||||
Stock
Options/Restricted stock
Compensation
expense
|
951,442 | 143,121 | 1,227,871 | 446,960 | ||||||||||||
Total
Operating Expenses
|
5,565,910 | 2,145,848 | 12,891,773 | 5,769,066 | ||||||||||||
Loss
from Operations
|
(2,085,097 | ) | (1,736,467 | ) | (4,595,221 | ) | (2,197,385 | ) | ||||||||
Other
Income (Expense)
|
||||||||||||||||
Interest
income (expense)
|
(160,289 | ) | (135,715 | ) | (680,418 | ) | (337,303 | ) | ||||||||
Change
in warrant derivative liability
|
(6,731,857 | ) | - | (6,826,533 | ) | - | ||||||||||
Other
income/expense
|
(65,984 | ) | - | (633,176 | ) | 11,298 | ||||||||||
Total
Other Income (Expense)
|
(6,958,130 | ) | (135,715 | ) | (8,140,127 | ) | (326,005 | ) | ||||||||
Net Loss Before Benefit(Provision)
for
Income
Taxes
|
(9,043,227 | ) | (1,872,182 | ) | (12,735,348 | ) | (2,523,390 | ) | ||||||||
Benefit
(Provision) for Income Taxes
|
||||||||||||||||
Current
|
- | - | - | - | ||||||||||||
Deferred
|
- | - | - | - | ||||||||||||
Net
Loss
|
$ | (9,043,227 | ) | $ | (1,872,182 | ) | $ | (12,735,348 | ) | $ | (2,523,390 | ) | ||||
Net
loss per share:
|
||||||||||||||||
Basic
|
$ | (0.26 | ) | $ | (0.09 | ) | $ | (0.42 | ) | $ | (0.10 | ) | ||||
Shares
used in the computation:
|
||||||||||||||||
Basic
|
35,398,628 | 21,868,980 | 30,658,229 | 26,247,360 |